$727,219
NAL Estimated Property Value2900 Etta James Cv, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPlayground
Lot Size11,988 sqft
Building Information
Year Built2008
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01863609140000
Lot Number13
SubdivisionCypress Canyon Subd Sec 3-C
Land UseResidential
Legal DescriptionLOT 13 BLK H CYPRESS CANYON SUBD SEC 3-C
Census Tract035500
Assessed Land Value$107,521
Assessed Improvement Value$653,959
Assessment Year2025
About this property
This 4 Bedrooms + 3.5 Baths + Office + Gameroom + 3 car Garage home has it all! Oversized corner CUL DE SAC LOT, WOOD FLOORS in study, stairs & upstairs hallway area, extended hard tile with DECORATOR ACCENTS, Island Kitchen, GRANITE Countertops, surround sound in family room, STAINLESS STEEL appliances, stone fireplace, stone flower beds, back yard landscaping, extended patio, pergola & outdoor fireplace make for a back yard OASIS. Please contact agent for showing. You'll love it!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$727,219
Estimated Property Value
$425,106Estimated Mortgage Balance
$302,874Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,363 /month
Positive
Cash Flow Estimate:
$1,454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,264/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,530
$727,219
2025
$107,521
$653,959
$761,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,530
$727,219
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ladera Lending Inc
Conventional
$456,200
No
First
Aug 22, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$425,106
$302,113
41%
58%
$2,736/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,620/mo
$2,976/mo
$-356/mo
4.3%
