Last 24 Hours
$422,000
NAL Estimated Property Value2901 Avenue F, Rosenberg, TX, 77471
Off Market
Commercial
4 Beds
2 Bath
2,736 Sq Ft
$73.1 / sqft
Built in 1930Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Heating Forced Air Unit
CoolingFlooringCarpet, Vinyl
Exterior
Lot Size9,000 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Land Information
APN8195-00-002-0090-901
Lot Number9
SubdivisionSmithey S/D
Land UseResidential
Legal DescriptionSMITHEY S/D , BLOCK 2, LOT 9
Census Tract675000
Assessed Land Value$38,132
Assessed Improvement Value$287,278
Assessment Year2025
About this property
Income producing property with all units rented. All meters separate except common water meter. Easy access to shopping and grocery stores.
Investor Tools
$422,000
Estimated Property Value
$0Estimated Mortgage Balance
$422,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,082
$325,410
2025
$38,132
$287,278
$325,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,082
$325,410
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$422,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
6.3%
12.4%