$265,000
$279,999
2901 BLAKE STREET, HARLINGEN, TX, 78550
On Market
Price Drop
Property Lead Type:
Must-SellHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Water Softener
FlooringLaminate, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN24-6420-0010-0130-00
Lot Number13
SubdivisionTropical Acres Subdivision Unit 10
Land UseResidential
Legal DescriptionHARLINGEN-TROPICAL ACRES 10 LOT 13
Census Tract010604
Assessed Land Value$38,700
Assessed Improvement Value$194,386
Assessment Year2025
About this property
Beautifully remodeled 4-bedroom, 2-bath home featuring an open-concept layout with two spacious living areas, perfect for both everyday living and entertaining. Wood-burning fireplace adds warmth and charm. Recent upgrades include a new roof (2024) and AC system (2025). Garage features epoxy flooring and a water softener. Stove, refrigerator, washer, and dryer convey. Enjoy a private backyard retreat with a pool—ideal for relaxing or hosting gatherings.
Investor Tools
$234,569Estimated Mortgage Balance
$30,431Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,109
$163,371
2025
$38,700
$194,386
$233,086
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,109
$163,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$248,224
Yes
First
May 24, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,569
$30,431
11%
89%
$1,489/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$1,489/mo
$-159/mo
6.0%
