$812,766
NAL Estimated Property Value2901 Castro ST 1, Austin, TX, 78702
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Gas Cooktop, Gas Range, Oven, Electric Oven, Range, Stainless Steel Appliance(s), Tankless Water Heater, Vented Exhaust Fan, Water Heater
FlooringConcrete, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,014 sqft
Building Information
Year Built2022
Stories3
Roof Type121
Garage Spaces1
Land Information
APN02041335020000
Subdivision2901 Castro Condominiums
Land UseResidential
Legal Description2901 CASTRO CONDOMINIUMS UNT 1 PLUS 48.00 % INT IN COM AREA
Census Tract000902
Assessed Land Value$132,000
Assessed Improvement Value$680,766
Assessment Year2025
About this property
Custom-built home in the heart of fabulous East Austin. Come view this spacious and smartly-crafted home with bold design choices in and out. Numerous upgrades of new construction such as a large open kitchen, honed granite counters, high ceilings, huge windows, custom cabinets, polished concrete flooring (wood flooring upstairs), laundry room, and fenced private yard. Three large bedrooms upstairs and office downstairs. Garage parking.
Investor Tools
$812,766
Estimated Property Value
$789,595Estimated Mortgage Balance
$23,171Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,670 /month
Positive
Cash Flow Estimate:
$1,890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,620/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,379
$812,766
2025
$132,000
$680,766
$812,766
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,379
$812,766
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$837,000
No
First
Mar 2, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$789,595
$23,171
2%
97%
$5,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$5,019/mo
$-2,931/mo
3.1%
