$2,182,000
NAL Estimated Property Value2902 Cedarview Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Built-In Gas Range, Dishwasher, Disposal, Microwave, Double Oven
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesUncovered Courtyard, Lighting, Private Yard
Lot Size9,348 sqft
Building Information
Year Built1958
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04001002250000
Lot Number27
SubdivisionBarton Hills Sec 2
Land UseResidential
Legal DescriptionLOT 27 BLK D BARTON HILLS SEC 2
Census Tract001922
Assessed Land Value$637,260
Assessed Improvement Value$982,346
Assessment Year2025
About this property
New Price! Best value in Barton Hills! Excellent quality construction, landscaping, & incredible sunsets! Brazilian teak floors; beautiful windows let light in everywhere. Lg kit w/ commercial grade stove & vent hood. Oversized garage w/ storage cabinets, work space, slat wall storage & overhead storage. Foam insulation, remote control thermostats & sprinklers for max efficiency. See full upgrade list in attachments! Room for pool per builder! Sprinkler Sys:Yes
Investor Tools
$2,182,000
Estimated Property Value
$677,897Estimated Mortgage Balance
$536,762Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,092 /month
Positive
Cash Flow Estimate:
$4,364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,071/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$37,943
$1,619,606
2025
$637,260
$982,346
$1,619,606
No
Tax History
Year
Tax Paid
Assessed Value
2024
$37,943
$1,619,606
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Open End Mortgage / Open End With Future Advance Clause
$689,000
No
First
Apr 2, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$677,897
$1,747,103
72%
31%
$4,131/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$4,131/mo
$-1,281/mo
1.6%
