Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$240,804

NAL Estimated Property Value

2902 Elise Ln, Bryan, TX, 77802

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,188 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$197.73 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Water Heater
FlooringCarpet, Tile, Wood

Exterior

Lot Size5,711 sqft

Building Information

Year Built2004
Stories1
Roof Type105
Garage Spaces1

Land Information

APN109400-0307-0040
Lot Number4
SubdivisionAllen Park Ph 3
Land UseResidential
Legal DescriptionALLEN PARK PH 3, BLOCK 7, LOT 4
Census Tract000402
Assessed Land Value$34,500
Assessed Improvement Value$206,304
Assessment Year2025

About this property

Charming and well-kept 3-bedroom, 2-bathroom home nestled in a quiet cul-de-sac within an established neighborhood. Features include wood floors in the living area, double-pane windows for natural light, and an open kitchen/dining layout with granite countertops and black appliances (all included). A separate utility room offers pantry storage, and a backyard deck/patio is accessible from the dining area. The home boasts a privacy fence with an interior dog run, a spacious 1-car garage with storage, and recent updates like fresh exterior paint (May 2021), new HVAC (June 2019), and roof shingles (April 2018).

Investor Tools

Property Icon
$240,804
Estimated Property Value
$199,539Estimated Mortgage Balance
$41,265Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,445 /month
Positive
Cash Flow Estimate:
$482 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,397
$240,804
2025
$34,500
$206,304
$240,804
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,397
$240,804

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$202,500
Yes
First
Jul 31, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,539
$41,265
17%
83%
$1,215/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,215/mo
+$295/mo
7.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

2902 Elise Ln | Property Details | No Agent List