Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$240,804

NAL Estimated Property Value

2902 Elise Ln, Bryan, TX, 77802

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,188 Sq Ft
price_per_sqft$197.73 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Water Heater
FlooringCarpet, Tile, Wood

Exterior

Lot Size5,711 sqft

Building Information

Year Built2004
Stories1
Roof Type105
Garage Spaces1

Land Information

APN109400-0307-0040
Lot Number4
SubdivisionAllen Park Ph 3
Land UseResidential
Legal DescriptionALLEN PARK PH 3, BLOCK 7, LOT 4
Census Tract000402
Assessed Land Value$34,500
Assessed Improvement Value$206,304
Assessment Year2025

About this property

Charming and well-kept 3-bedroom, 2-bathroom home nestled in a quiet cul-de-sac within an established neighborhood. Features include wood floors in the living area, double-pane windows for natural light, and an open kitchen/dining layout with granite countertops and black appliances (all included). A separate utility room offers pantry storage, and a backyard deck/patio is accessible from the dining area. The home boasts a privacy fence with an interior dog run, a spacious 1-car garage with storage, and recent updates like fresh exterior paint (May 2021), new HVAC (June 2019), and roof shingles (April 2018).

Investor Tools

Property Icon
$240,804
Estimated Property Value
$199,539Estimated Mortgage Balance
$41,265Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,445 /month
Positive
Cash Flow Estimate:
$482 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,397
$240,804
2025
$34,500
$206,304
$240,804
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,397
$240,804

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$202,500
Yes
First
Jul 31, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,539
$41,265
17%
83%
$1,215/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,215/mo
+$295/mo
7.5%

City: Bryan

2902 Elise Ln | Property Details | No Agent List