$183,000
NAL Estimated Property Value2902 N Alleghaney Ave, Odessa, TX, 79764
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Gas Range
FlooringTile
Exterior
Lot Size5,401 sqft
Building Information
Year Built1955
Land Information
APN31100.00570.00000
Lot Number8
SubdivisionSweetwater
Land UseResidential
Legal DescriptionSWEETWATER BLOCK 4 LOT 8
Census Tract000700
Assessed Land Value$2,754
Assessed Improvement Value$148,640
Assessment Year2025
About this property
This adorable and move-in ready home has been thoughtfully updated over the last 3 years! Major upgrades include a new HVAC system, roof, and plumbing in 2022, along with electrical updates the same year. Stylish tile and hardwood flooring throughout offer both beauty and durability. Don't miss this well-maintained gem—perfect as a starter home or investment property!
Investor Tools
$183,000
Estimated Property Value
$175,648Estimated Mortgage Balance
$7,617Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,098 /month
Positive
Cash Flow Estimate:
$366 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,306
$151,394
2025
$2,754
$148,640
$151,394
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,306
$151,394
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Fha
$171,830
Yes
First
Jul 17, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,648
$5,352
2%
96%
$1,068/mo
