$141,000
NAL Estimated Property Value2902 S Pierce St, Amarillo, TX, 79109
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size7,841 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Land Information
APNR-014-4700-2700
Lot Number9
SubdivisionMrs M D Oliver-Eakle
Land UseResidential
Legal DescriptionMRS M D OLIVER-EAKLE, LOT 009, BLK 0050
Census Tract020500
Assessed Land Value$3,025
Assessed Improvement Value$67,457
Assessment Year2025
About this property
CURRENTLY LEASED AS OF 9/1/25 FOR $1,250 A MONTH! 4 BEDROOM, 2 BATH HOME LOCATED SOUTH OF I40! FRESH INTERIOR PAINTS, ALL NEW LVP, BRAND NEW CARPETS, UPDATED FIXTURES, HUGE PATIO AREA, FULL UTILITY ROOM, GREAT SPACE TO SPREAD OUT, LARGE BACKYARD AND READY FOR NEW OWNERS.
Investor Tools
$141,000
Estimated Property Value
$0Estimated Mortgage Balance
$141,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$846 /month
Positive
Cash Flow Estimate:
$282 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,371
$70,482
2025
$3,025
$67,457
$70,482
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,371
$70,482
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$141,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
N/A
+$1,430/mo
12.2%
