Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$466,000

NAL Estimated Property Value

2902 State Street 5, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,221 Sq Ft
price_per_sqft$360.36 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Lot Size29,950 sqft

Building Information

Year Built1994
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C08160000300020
Lot Number4A
SubdivisionCarriage House Condominium
Land UseResidential
Legal DescriptionCARRIAGE HOUSE CONDOMINIUM BLK J/586 LT 4A ACS 0.6876 BLDG 3 UNIT 20 CE 4.1666% INT202300112777 DD06072023 CO-DC 0586 00J 04A
Census Tract001703
Assessed Land Value$124,770
Assessed Improvement Value$308,690
Assessment Year2025

About this property

Nestled in the highly sought-after State Thomas Landmark District, this beautifully updated two-bedroom home offers a seamless blend of modern upgrades and an exceptional walkable location. Discover a fresh, move-in-ready interior featuring brand new stainless-steel appliances, sleek quartz countertops, fresh paint, plush new carpeting, new plumbing fixtures, and spa-inspired bathrooms with contemporary finishes. The second floor features an open floor plan where living, dining, and kitchen flow together seamlessly, while oversized windows flood the home with natural light and offer charming views of tree-lined State Street. The attached garage includes full-size washer and dryer connections plus a spacious bonus room ideal for a home office, gym, or additional storage. Residents enjoy a secure, fully gated community with a resort-style pool and lounge area, while HOA dues cover water, sewer, and trash. Perfectly positioned just steps from Uptown’s best restaurants, shops, parks, and the Katy Trail, this home delivers urban convenience at its finest!

Investor Tools

Property Icon
$466,000
Estimated Property Value
$370,555Estimated Mortgage Balance
$95,445Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,796 /month
Positive
Cash Flow Estimate:
$932 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$793/month
$520/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,185
$433,460
2025
$124,770
$308,690
$433,460
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,185
$433,460

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citybank
Conventional
$391,456
No
First
Jun 7, 2023
Jul 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$370,555
$95,445
20%
80%
$2,347/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$2,867/mo
$-517/mo
6.1%

City: Dallas

2902 State Street 5 | Property Details | No Agent List