$360,000
NAL Estimated Property Value2902 TAMPA BAY, Amarillo, TX, 79118
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Dishwasher, Microwave
Exterior
Lot Size7,100 sqft
Building Information
Year Built2022
Stories1
Garage Spaces2
Land Information
APN000000298733
Lot Number28
SubdivisionCity View Estates # 19
Land UseResidential
Legal DescriptionCITY VIEW ESTATES # 19, LOT 028, BLK 0055, 0.1626 ACRES
Census Tract022001
Assessed Land Value$37,176
Assessed Improvement Value$298,596
Assessment Year2025
About this property
Discover your dream home in this beautifully designed 4-bedroom, 2-bath sanctuary, complete with a spacious 2-car garage. This home features an open floor plan, gourmet kitchen, Isolated masters ,office, and plenty of room for you are your family.
Investor Tools
$360,000
Estimated Property Value
$0Estimated Mortgage Balance
$360,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,513
$335,772
2025
$37,176
$298,596
$335,772
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,513
$335,772
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$360,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
N/A
+$1,790/mo
6.0%
