$660,000
NAL Estimated Property Value2903 Cedar Trail Rd, Marble Falls, TX, 78654
$678,076 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Microwave
FlooringCarpet, Wood
Exterior
Lot Size5 acres
Building Information
Year Built1979
Garage Spaces4
Land Information
APN19781
Lot Number108
SubdivisionHi-Ridge Trails
Land UseResidential
Legal DescriptionS5212 HI-RIDGE TRAILS LOT 108, SEC 2
Census Tract960702
Assessed Land Value$190,000
Assessed Improvement Value$400,595
Assessment Year2025
About this property
Great Family Home on 5 acres in Marble Falls! 4 Bedrooms, 3.5 Bathrooms, 2 story, Bonus Room Upstairs, 2 Car attached garage, Covered Deck, 2 Spacious Storage Buildings plus a Detached Carport with additional storage,. If you're looking for privacy with tons of storage close to/in town, this is it!Restrictions: Yes
Investor Tools
$660,000
Estimated Property Value
$82,531Estimated Mortgage Balance
$577,469Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$678,075
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,960 /month
Positive
Cash Flow Estimate:
$1,320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,713
$545,914
2025
$190,000
$400,595
$590,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,713
$545,914
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank
Conventional
$100,000
No
First
Nov 8, 2017
Dec 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,531
$608,469
88%
13%
$600/mo
