$2,720,000
NAL Estimated Property Value2903 Oakhaven Dr, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size10,498 sqft
Building Information
Year Built2016
Stories2
Roof Type112
Garage Spaces2
Land Information
APN04001001080000
Lot Number2
SubdivisionBarton Hills Sec 1
Land UseResidential
Legal DescriptionLOT 2 BLK B BARTON HILLS SEC 1
Census Tract001922
Assessed Land Value$647,143
Assessed Improvement Value$1,023,117
Assessment Year2025
About this property
Architecturally stunning home with mid-century modern style featuring custom finishes and high-end details throughout. Luxury master suite on the main level and 3 bedrooms + second living room upstairs. Large lot size accommodates ample outdoor living and yard space plus a heated pool and spa. Quality construction including drilled pier foundation, spray foam insulation, metal roof, custom-built cabinetry, and built-in commercial grade appliances. Sprinkler Sys:Yes
Investor Tools
$2,720,000
Estimated Property Value
$631,117Estimated Mortgage Balance
$2,088,883Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$16,320 /month
Positive
Cash Flow Estimate:
$5,440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,165/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,670,260
2025
$647,143
$1,023,117
$1,670,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,670,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plainscapital Bank
Commercial
$693,750
No
First
Aug 10, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$631,117
$2,051,883
76%
23%
$4,160/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,850/mo
$4,160/mo
$-1,310/mo
1.3%
