$172,000
NAL Estimated Property Value2903 Savannah Ave, El Paso, TX, 79930
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesWater Heater, Gas Water Heater, Refrigerator
FlooringLaminate, Carpet, Hardwood
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size3,000 sqft
Building Information
Year Built1931
Stories1
Roof Type106
Garage Spaces192
Land Information
APNA520-999-0420-0700
Lot Number3
SubdivisionAltura Park
Land UseResidential
Legal Description42 ALTURA PARK LOT 3 (3000 SQ FT)
Census Tract001001
Assessed Land Value$17,457
Assessed Improvement Value$138,880
Assessment Year2025
About this property
Beautiful charming move in ready home featuring 2 bedrooms, 1 full bath with clawfoot tub, refrigerated air, dual payne windows, 1 car garage, utility room/ laundry room, nice backyard, parking in front, great location, close to Ft. Bliss, Manhattan Heights, freeways, schools, restaurants, Memorial Park, Altura Park, Scenic, Drive. Must see to appreciate the charm of this house!
Investor Tools
$172,000
Estimated Property Value
$138,780Estimated Mortgage Balance
$33,220Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,457
$156,337
2025
$17,457
$138,880
$156,337
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,457
$156,337
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Texas
Conventional
$140,000
No
First
Nov 30, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,780
$33,220
19%
81%
$840/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$977/mo
$840/mo
+$137/mo
6.8%
