Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,650

2904 Bryan Ave, Wolfforth, TX, 79382

On MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,006 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.64 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dishwasher, Electric Oven, Free-Standing Electric Range, Microwave
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesDog Run, Lighting, Private Yard
Lot Size5,175 sqft

Building Information

Year Built2023
Roof Type105
Garage Spaces1

Land Information

APNR346554
Lot Number3630
SubdivisionHarvest
Land UseResidential
Legal DescriptionHARVEST L 363
Census Tract010420
Assessed Land Value$40,000
Assessed Improvement Value$120,777
Assessment Year2025

About this property

Beautiful 2 bedroom, 2 bathroom, 1 car garage home built in 2023 in the highly sought after Harvest development! Beautiful well designed layout with modern touches. This home has an open concept floor plan, granite countertops, 2 separate living quarters for privacy, a great laundry room space, vinyl plank flooring and carpet throughout, stainless steel appliances, a large backyard with a beautiful iron dog run! Furniture can convey making this a turnkey Air B&B, or investment property, or great rental!

Investor Tools

$294,504Estimated Mortgage Balance
$160,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month

Interested in this property?

Maggie Riley

Wright Realty and Design

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,428
$158,290
2025
$40,000
$120,777
$160,777
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,428
$158,290

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Unknown
$147,893
No
First
Feb 23, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,504
N/A
0%
184%
$1,774/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,774/mo
$-244/mo
11.5%

City: Wolfforth

2904 Bryan Ave | Property Details | No Agent List