Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$365,000

2904 Captain Ct, Bryan, TX, 77808

On MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,818 Sq Ft
price_per_sqft$200.77 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Water Heater, Microwave, Water Heater
FlooringCarpet, Vinyl

Exterior

Lot Size7,231 sqft

Building Information

Year Built2023
Stories1
Roof Type105
Garage Spaces2

Land Information

APN118500-2202-0160
Lot Number16
SubdivisionAustin's Colony Ph 22a
Land UseResidential
Legal DescriptionAUSTIN'S COLONY PH 22A, BLOCK 2, LOT 16
Census Tract000107
Assessed Land Value$71,500
Assessed Improvement Value$348,020
Assessment Year2025

About this property

Why wait for new construction when you can have the upgrades already completed? This beautifully maintained Avonley Homes "Violet" plan in Austin's Colony offers a like-new home with modern finishes, thoughtful design, and move-in-ready convenience. The open-concept layout was designed for everyday living, with the kitchen overlooking the dining and living areas so you're always part of the conversation. Quartz countertops, stainless steel appliances, a spacious pantry, and a large island with seating make this kitchen as functional as it is beautiful. Convenient built in side desk gives you a home headquarters, or an extra space to make a coffee bar! The inviting living room with vaulted ceiling is anchored by a cozy wood-burning fireplace, creating the perfect gathering space. The private primary suite is a delightful retreat, featuring dual vanities, a soaking tub, separate shower, and a generous walk-in closet with direct access to the laundry room for everyday convenience. The covered patio has been enhanced with expanded concrete, creating a larger outdoor living space that's perfect for outdoor living. Located in Austin's Colony, you'll enjoy quick access to Target, Kroger, restaurants, medical facilities, and everything Bryan-College Station has to offer. Skip the construction timeline and move right into a home that's already been thoughtfully finished and impeccably cared for.

Investor Tools

$122,705Estimated Mortgage Balance
$296,815Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,517 /month
Positive
Cash Flow Estimate:
$839 /month

Interested in this property?

Wendy Flynn

Keller Williams Realty Brazos Valley office

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$823/month
$175/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,778
$419,520
2025
$71,500
$348,020
$419,520
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,778
$419,520

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1st Alliance Mortgage Llc
Conventional
$129,405
No
First
Sep 27, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,705
$296,815
70%
29%
$776/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$951/mo
+$579/mo
4.4%

City: Bryan