Last 24 Hours
$113,000
NAL Estimated Property Value2904 Dew Drop, Horseshoe Bay, TX, 78657
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,001 sqft
Land Information
APN22150
Lot NumberK8006
SubdivisionHorseshoe Bay South
Land UseResidential
Legal DescriptionS5221 HORSESHOE BAY SOUTH LOT K8006, PLAT K8
Census Tract960801
Assessed Land Value$16,000
Assessment Year2025
About this property
Nicely treed lot in area of few homes. Water and sewer tap at lot. Power is along road. Backs to undeveloped 400 acres providing privacy not available in some areas. Very nice oaks with nice level build site in center of lot for your dream home at the lake or great investment property for retirement or hold. Note GPS is not accurate, use directions in listing.
Investor Tools
$113,000
Estimated Property Value
$0Estimated Mortgage Balance
$113,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$678 /month
Positive
Cash Flow Estimate:
$226 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$68/month
$352/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$249
$16,000
2025
$16,000
N/A
$16,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$249
$16,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$113,000
100%
0%
$0/mo
12.4%