Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$609,000

NAL Estimated Property Value

2904 Ellsworth Avenue, Melissa, TX, 75454

$614,023 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,596 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$104.28 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3.5Bathrooms Full 3.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Building Information

Year Built2011
Stories2
Garage Spaces2

Land Information

APNR-9279-00R-0060-1
Lot Number6
SubdivisionLiberty Phase 2 (Cml)
Land UseResidential
Legal DescriptionLIBERTY PHASE 2 (CML), BLK R, LOT 6
Census Tract030207
Assessed Land Value$144,000
Assessed Improvement Value$435,356
Assessment Year2025

About this property

Absolutely Stunning 4 bedroom, 3.5 bathroom home in the back of Liberty Subdivision. This home has it all! Granite counter tops, double ovens, wood floors, game room, media room and outdoor living! 3 car garage, oversized master shower, and it sits on .22 acres. This home is within walking distance of the elementary school, award winning Mellissa ISD. This is a must see!!!

Investor Tools

Property Icon
$609,000
Estimated Property Value
$166,160Estimated Mortgage Balance
$442,840Estimated Equity
72% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$614,022
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,654 /month
Positive
Cash Flow Estimate:
$1,218 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$974/month
$650/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,647
$579,356
2025
$144,000
$435,356
$579,356
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,647
$579,356

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$183,000
No
First
Jul 23, 2021
Aug 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,160
$442,840
72%
27%
$1,098/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$1,748/mo
+$2,112/mo
7.6%

City: Melissa

2904 Ellsworth Avenue | Property Details | No Agent List