$982,000
NAL Estimated Property Value2904 Perry Ln, Austin, TX, 78731
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Oven, Self Cleaning Oven, Stainless Steel Appliance(s), Tankless Water Heater
FlooringCarpet, Tile, Wood
Exterior
Lot Size8,939 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01260102030000
Lot Number3
SubdivisionHighland Park
Land UseResidential
Legal DescriptionLOT 3 BLK E HIGHLAND PARK
Census Tract000101
Assessed Land Value$542,715
Assessed Improvement Value$304,528
Assessment Year2025
About this property
Rare find in Highland Park with TWO master suites! Backyard Oasis w/ in-ground pool & hot tub! Recently updated, spacious, sensible layout. Large sun filled living room, wood floors, recessed lighting, built-in book shelve, wood beamed ceiling & Smart release shades. Updated kitchen, custom wood cabinets, granite , built-in coffee maker, vaulted ceilings. A/C & heater unit in garage! Sense energy analyzer. Currently leased until 6/30/19 at $5,000 a month.Restrictions: Yes
Investor Tools
$982,000
Estimated Property Value
$319,763Estimated Mortgage Balance
$663,210Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,892 /month
Positive
Cash Flow Estimate:
$1,964 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,703/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,521
$847,243
2025
$542,715
$304,528
$847,243
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,521
$847,243
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$325,000
No
First
Apr 17, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,763
$713,237
69%
33%
$1,949/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,110/mo
$1,949/mo
+$161/mo
2.6%
