$188,000
NAL Estimated Property Value2904 Sappington Place, Fort Worth, TX, 76116
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,663 sqft
Land Information
APN15740-1-17A
Lot Number17A
SubdivisionGolf Hill Addition
Land UseResidential
Legal DescriptionGOLF HILL ADDITION BLOCK 1 LOT 17A
Census Tract102301
Assessed Land Value$46,160
Assessment Year2025
About this property
Great possibilities. Commercial lots on both sides but this one is still zoned residential.....so the choice is yours. Special Note ,the rear of this property will remain with the building behind for parking, either in a gratis long term lease or by replacing plat with new plat showing lot being sold to be 51 feet by 100 feet.
Investor Tools
$188,000
Estimated Property Value
$127,574Estimated Mortgage Balance
$60,426Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,128 /month
Positive
Cash Flow Estimate:
$376 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,036
$46,160
2025
$46,160
N/A
$46,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,036
$46,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Commercial
$137,150
No
First
Aug 19, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,574
$60,426
32%
68%
$823/mo
