$1,075,000
NAL Estimated Property Value2904 Thrushwood Dr, Austin, TX, 78757
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size7,044 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02440514110000
Lot Number48
SubdivisionNorth Shoal Creek Estates Sec 1
Land UseResidential
Legal DescriptionLOT 48 BLK A NORTH SHOAL CREEK ESTATES SEC 1
Census Tract040400
Assessed Land Value$293,865
Assessed Improvement Value$221,279
Assessment Year2025
About this property
Fantastic investor opportunity to own a wonderful North Shoal Creek Estates Duplex. Side A is a two-story 2BD/2.5BA duplex & Side B is a single level 2BD/2BA duplex. Property is situated on a large treed lot in an established neighborhood. Close to shopping and all major highways in North Austin.Restrictions: Yes
Investor Tools
$1,075,000
Estimated Property Value
$463,485Estimated Mortgage Balance
$613,370Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,450 /month
Positive
Cash Flow Estimate:
$2,150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,100/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,826
$473,888
2025
$293,865
$221,279
$515,144
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,826
$473,888
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amplify Cu
Conventional
$460,000
No
First
Oct 16, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$463,485
$495,515
51%
43%
$3,103/mo
