$391,000
NAL Estimated Property Value29043 Crested Butte Dr, Katy, TX, 77494
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,000 sqft
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN3601-08-001-0020-901
Lot Number2
SubdivisionFirethorne West Sec 8
Land UseResidential
Legal DescriptionFIRETHORNE WEST SEC 8, BLOCK 1, LOT 2
Census Tract673201
Assessed Land Value$54,054
Assessed Improvement Value$334,386
Assessment Year2025
About this property
***CANCELED***OPEN HOUSE SATURDAY OCTOBER 10 FROM 4 PM-6 PM! Beautiful 1.5 Story split floor plan, has 3 Beds,3 full Baths.Upstairs you will find an extra flex large room with walking closet and full bathroom.Home features brick on 4sides''both flrs,Pre-wiring for surround on Patio, Family & Game Rm.Wood flrs.in Entry,Dining,Halls,& Family. Front and back Sprinkler System,Granite in Kitchen & Master Bath. BayWindow@Master,Bronze fixtures,Stainless Appliances, garage door opener.
Investor Tools
$391,000
Estimated Property Value
$263,100Estimated Mortgage Balance
$127,900Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$496/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,001
$388,279
2025
$54,054
$334,386
$388,440
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,001
$388,279
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Va
$279,000
Yes
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$263,100
$125,179
32%
67%
$1,763/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,563/mo
+$17/mo
7.9%
