$193,149
NAL Estimated Property Value2905 Alabama St, Bryan, TX, 77803
$199,692 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Water Heater
Exterior
Lot Size16,740 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN394000-0111-0010
Lot Number1-2,LOT
SubdivisionLynndale Acres Ph 1
Land UseResidential
Legal DescriptionLYNNDALE ACRES PH 1, BLOCK 11, LOT 1 & 2
Census Tract000302
Assessed Land Value$87,917
Assessed Improvement Value$112,556
Assessment Year2025
About this property
Nestled in the heart of Bryan, Texas, at 2905 Alabama AV, Bryan, TX 77803, this single-family residence offers a unique opportunity to establish roots in a vibrant community. Built in 1955, this home holds timeless appeal. Three bedrooms offer a multitude of possibilities, providing space for rest and rejuvenation. Each room is a blank canvas, ready to be personalized and transformed into your own haven. This single-family residence is ready to welcome its new owners and begin its next chapter.
Investor Tools
$193,149
Estimated Property Value
$178,316Estimated Mortgage Balance
$14,833Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$199,691
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,259 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$382
$193,149
2025
$87,917
$112,556
$200,473
No
Tax History
Year
Tax Paid
Assessed Value
2024
$382
$193,149
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$180,420
No
First
Sep 17, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,316
$14,833
7%
92%
$1,082/mo
