$120,000
2905 Avenue A, Bay City, TX, 77414
On Market
Just Added
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,492 sqft
Building Information
Year Built2004
Land Information
APN40838
Land UseResidential
Legal DescriptionMOORES 2ND LOT 13 BLK 23
Census Tract730400
Assessed Land Value$17,000
Assessed Improvement Value$53,890
Assessment Year2025
Investor Tools
$54,278Estimated Mortgage Balance
$52,722Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$720 /month
Positive
Cash Flow Estimate:
$240 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$175/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,570
$70,890
2025
$17,000
$53,890
$70,890
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,570
$70,890
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$55,000
No
First
Nov 24, 2025
Dec 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,278
$19,722
26%
51%
$330/mo
