$874,000
NAL Estimated Property Value2905 Elder Hill Rd, Driftwood, TX, 78619
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Exhaust Fan, Free-Standing Range, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesPrivate Yard, RV Hookup
Lot Size11.73 acres
Building Information
Year Built1983
Stories2
Roof Type112
Land Information
APNR32101
SubdivisionHimmelblau (Unrecorded Subd)
Land UseResidential
Legal DescriptionABS 272 (HIMMELBLAU) FRANCIS KELLY SURVEY, ACRES 11.73 TAX CODES:RSP,SHA,ACCD
Census Tract010812
Assessed Land Value$774,160
Assessed Improvement Value$394,180
Assessment Year2025
About this property
Large ACREAGE w/100% native stone 4 bedroom farmhouse, fenced, plus separate entrance and potential build site(s) on Caliche Rd. Workshop, chicken coop, storage barn, shaded hike trail just steps from the house. Some of the recent renovations include recent interior/exterior paint, flooring, kitchen counters and stainless appliances. Move in-as is or renovate to desire, develop, family compound, etc. Tons of potential, shooting allowed, just 10 minutes from Dripping and <35 to downtown Austin and ABIA.Restrictions: Yes
Investor Tools
$874,000
Estimated Property Value
$595,455Estimated Mortgage Balance
$279,650Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,244 /month
Positive
Cash Flow Estimate:
$1,748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,020/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,868
$527,770
2025
$774,160
$394,180
$1,168,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,868
$527,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financial Network Inc
Stand Alone First / Home Equity First Lien
$647,200
No
First
Jan 13, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$595,455
$134,545
18%
68%
$3,881/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$3,881/mo
$-1,391/mo
3.4%
