$193,000
NAL Estimated Property Value2905 Galemeadow Dr, Fort Worth, TX, 76123
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringTile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size3,607 sqft
Building Information
Year Built1984
Stories2
Garage Spaces1
Land Information
APN25405-14-16B
Lot Number16B
SubdivisionMeadow Creek #1 Addition
Land UseResidential
Legal DescriptionMEADOW CREEK #1 ADDITION BLOCK 14 LOT 16B
Census Tract111025
Assessed Land Value$26,250
Assessed Improvement Value$163,750
Assessment Year2025
About this property
HUD owned property. Case #513-240739. HUD properties are sold As-Is. Broker must be registered with HUD to sell property. No repairs or alterations until after closing & funding. This property sits on a corner lot with a private, fenced-in backyard and patio. The interior features a 2-story floor plan, vaulted ceiling, fireplace, and dual vanity at primary bathroom.
Investor Tools
$193,000
Estimated Property Value
$192,783Estimated Mortgage Balance
$217Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,734
$190,000
2025
$26,250
$163,750
$190,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,734
$190,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$195,940
No
First
Jun 12, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,783
$217
0%
100%
$1,175/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,175/mo
+$1,705/mo
17.9%
