$370,000
NAL Estimated Property Value2905 Lavita Lane, Farmers Branch, TX, 75234
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesPlumbed For Ice Maker
FlooringCeramic Tile, Concrete
Exterior
Lot Size9,100 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces2
Land Information
APN24180500090200000
Lot Number20
SubdivisionValley View
Land UseResidential
Legal DescriptionVALLEY VIEW ESTATES 1 LT 0020 INT202300246241 DD10012023 CO-DC 1805000902000 2CF18050009
Census Tract014001
Assessed Land Value$157,500
Assessed Improvement Value$178,230
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED, PLEASE SUBMIT BEST AND FINAL OFFER BY 7-10-19 AT NOON. Investor special 3-2-2 brick house on a corner lot in Farmers Branch, this is a fixer upper offered AS-IS. Seller to make no repairs. Power is off and will not be turned on by seller.
Investor Tools
$370,000
Estimated Property Value
$293,819Estimated Mortgage Balance
$76,181Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$731/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,917
$335,730
2025
$157,500
$178,230
$335,730
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,917
$335,730
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Halterez Inc
Purchase Money Mortgage
$308,300
No
First
Oct 1, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$293,819
$76,181
20%
79%
$1,849/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,849/mo
+$141/mo
6.5%
