$362,000
NAL Estimated Property Value2905 Park Lane Dr, Baytown, TX, 77521
$408,571 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size10,563 sqft
Building Information
Year Built1999
Garage Spaces3
Land Information
APN1181140010013
Lot Number13
SubdivisionParkwood Place
Land UseResidential
Legal DescriptionLT 13 BLK 1 PARKWOOD PLACE SEC 2
Census Tract253201
Assessed Land Value$58,820
Assessed Improvement Value$292,693
Assessment Year2025
About this property
Home Warranty from First American Home Warranty Which Includes The Pool. Easy To Show.
Investor Tools
$362,000
Estimated Property Value
$286,279Estimated Mortgage Balance
$75,721Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$408,570
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,172 /month
Positive
Cash Flow Estimate:
$724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$306/month
$235/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,868
$351,513
2025
$58,820
$292,693
$351,513
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,868
$351,513
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$317,130
Yes
First
Apr 6, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,279
$79,721
21%
79%
$1,902/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,137/mo
+$89/mo
7.4%
