$354,000
NAL Estimated Property Value2905 Ridgewood Drive, Hurst, TX, 76054
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringStone, Wood
Exterior
Exterior FeaturesStorage
Lot Size9,200 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN32950-7-4
Lot Number4
SubdivisionPrestondale Estates (Hurst)
Land UseResidential
Legal DescriptionPRESTONDALE ESTATES (HURST) BLOCK 7 LOT 4
Census Tract113611
Assessed Land Value$60,000
Assessed Improvement Value$193,000
Assessment Year2025
About this property
Location Location Location. The thing that sells a house first and most and this house is located convenient to everything you would need. Shopping is all around and TEXRail to DFW is less than 2 miles away. The house was updated before my client moved in and they've loved the granite counters, stone wall fireplace, cozy living room and huge shower in the master bath. The huge master bedroom is a nice bonus. Come check it out. you won't be disappointed.
Investor Tools
$354,000
Estimated Property Value
$289,560Estimated Mortgage Balance
$64,440Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,124 /month
Positive
Cash Flow Estimate:
$708 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,035
$253,000
2025
$60,000
$193,000
$253,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,035
$253,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$249,814
No
First
Mar 24, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,560
$64,440
18%
82%
$1,928/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$1,928/mo
+$542/mo
8.4%
