$186,000
NAL Estimated Property Value2905 W Lucas Dr, Beaumont, TX, 77706
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size12,837 sqft
Building Information
Year Built1978
Stories1
Garage Spaces1
Land Information
APN008901-000-016000-00000
Lot Number1-2,10
SubdivisionCalder Highlands
Land UseResidential
Legal DescriptionCALDER HIGHLANDS LT 1 ALL LT 2 S3.6 BLK 32 REPLAT OF LTS 10&11&12 BLK 32 REPLAT OF LTS 10&11&12 BLK 32
Census Tract000314
Assessed Land Value$24,523
Assessed Improvement Value$136,154
Assessment Year2025
About this property
Beautiful finishes, move-in ready. Call to see this one today.
Investor Tools
$186,000
Estimated Property Value
$172,198Estimated Mortgage Balance
$13,802Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,291
$160,677
2025
$24,523
$136,154
$160,677
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,291
$160,677
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Simple Inc
Fha
$176,641
Yes
First
Dec 18, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,198
$14,802
7%
93%
$1,060/mo
