$265,000
NAL Estimated Property Value2906 Druid St, Houston, TX, 77091
$272,189 ARV
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
FlooringLaminate, Tile
Exterior
Lot Size7,501 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN0943440000064
Lot Number64
SubdivisionYorkdale Tr A U/R
Land UseResidential
Legal DescriptionLT 64 YORKDALE TR A U/R
Census Tract531900
Assessed Land Value$91,140
Assessed Improvement Value$162,897
Assessment Year2025
About this property
Back on market! Excellent opportunity to remodel or build new construction.
Investor Tools
$265,000
Estimated Property Value
$251,524Estimated Mortgage Balance
$13,476Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$272,188
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23
$254,037
2025
$91,140
$162,897
$254,037
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23
$254,037
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$264,810
No
First
Aug 23, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,524
$8,476
3%
95%
$1,588/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,588/mo
+$134/mo
7.8%
