$192,000
NAL Estimated Property Value2906 N Blake St, HARLINGEN, TX, 78550
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,998 sqft
Building Information
Year Built1982
Stories1
Roof Type114
Garage Spaces1
Land Information
APN24-6420-0010-0110-00
Lot Number11
SubdivisionTropical Acres Subdivision Unit 10
Land UseResidential
Legal DescriptionHARLINGEN-TROPICAL ACRES 10 LOT 11
Census Tract010604
Assessed Land Value$38,700
Assessed Improvement Value$164,619
Assessment Year2025
About this property
Adorable 3 bedroom, 2 bath home located in north Harlingen. Current owners built this home and have been the only occupants.The first thing you see is that it has been very well maintained both inside and out. The home has many updates that include: remodeled kitchen, baths, windows, and more. The property is in a established neighborhood and has mature trees, green grass, and beautiful landscaping. The backyard allows room for a play area or family pet and includes a covered patio for entertaining. This is a great starter home or retirement property.
Investor Tools
$192,000
Estimated Property Value
$90,083Estimated Mortgage Balance
$101,917Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,331
$114,901
2025
$38,700
$164,619
$203,319
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,331
$114,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$103,098
Yes
First
Nov 5, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,083
$101,917
53%
47%
$619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,180/mo
$619/mo
+$561/mo
7.4%
