$200,000
NAL Estimated Property Value2906 S Philadelphia St, Amarillo, TX, 79103
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Range
Exterior
Lot Size6,098 sqft
Building Information
Year Built1977
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-073-1850-1670
Lot Number4
SubdivisionSoutheast Park # 2
Land UseResidential
Legal DescriptionSOUTHEAST PARK # 2, LOT 004, BLK 0011
Census Tract020600
Assessed Land Value$12,000
Assessed Improvement Value$174,116
Assessment Year2025
About this property
A very welcoming place to call home. This home has newer flooring, updated paint and remodeled bathrooms. All of the ceiling fans are new along with updated lighting. The living area is a very nice size, completed with a fireplace. Fenced backyard with a covered patio.
Investor Tools
$200,000
Estimated Property Value
$0Estimated Mortgage Balance
$200,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$366/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,396
$186,116
2025
$12,000
$174,116
$186,116
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,396
$186,116
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$200,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,400/mo
N/A
+$1,400/mo
8.4%
