$389,000
2907 Colonial Dr, Sugar Land, TX, 77479
On Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size7,705 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2610-02-002-0340-907
Lot Number34
SubdivisionColony Bend Sec 2
Land UseResidential
Legal DescriptionCOLONY BEND SEC 2, BLOCK 2, LOT 34
Census Tract674100
Assessed Land Value$93,600
Assessed Improvement Value$232,205
Assessment Year2025
About this property
WONDERFUL HOME IN HEART OF SUGARLAND WALKING DISTANCE TO SCHOOLS AND SHOPPING. MASTER BED DOWN. 3 SPACIOUS LIVING AREAS. FENCED BACK YARD. PLEASE USE ADDENDUM FOR RESIDENTIAL LEASES HOME IS TENANT OCCUPIED THROUGH 4/30/27 INVESTORS ONLY.
Investor Tools
$0Estimated Mortgage Balance
$384,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,372
$325,805
2025
$93,600
$232,205
$325,805
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,372
$325,805
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$384,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$300/mo
+$3,040/mo
10.4%
