$267,000
$280,000
2907 Heritage House Dr, Webster, TX, 77598
On Market
Price Drop
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size7,475 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1075530000007
Lot Number7
SubdivisionHeritage Park
Land UseResidential
Legal DescriptionLT 7 BLK 2 HERITAGE PARK SEC 1
Census Tract350801
Assessed Land Value$66,344
Assessed Improvement Value$269,602
Assessment Year2025
About this property
Welcome to this charming 3 bed, 2 bath home in a prime location, situated on a corner lot with a spacious yard. This well-maintained home features updated kitchen and bathrooms, with new roof, new water heater installed in 2026. Enjoy porcelain tile floors throughout, double pane windows, quartz countertops, soft closing cabinets, modern tile on bathroom walls. Located in a sought-after neighborhood, this property offers a desirable lifestyle. Don't miss the opportunity to make this house your home. Verify room sizes and schools independently.
Investor Tools
$228,139Estimated Mortgage Balance
$110,329Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,624
$335,946
2025
$66,344
$269,602
$335,946
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,624
$335,946
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$246,600
No
First
May 31, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,139
$107,807
32%
68%
$1,479/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,649/mo
+$291/mo
6.9%
