NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$302,560

2907 Rockford Dr, Dallas, TX, 75211

Off Market

3 Beds

2 Bath

1,105 Sq Ft

Single Family Residence

$162.81 / sqft

Built in 1952

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Range

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Private Pool

Lot Size7,400 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000465415000000

Lot Number33

SubdivisionLoupot Heights

Land UseResidential

Legal DescriptionLOUPOT HEIGHTS BLK 9/5964 LT 33 INT202300225683 DD11032023 CO-DC 5964 009 03300 2005964 009

Census Tract006402

Assessed Land Value$100,000

Assessed Improvement Value$202,560

Assessment Year2025

About this property

Great opportunity to buy and remodel this 2-1 brick house with a carport with a pool. It could be made into a three bedroom by converting the dining room. Property offered AS-IS, seller to make no repairs. Property will not qualify for traditional financing programs in its current condition. Please exclude chandelier in dining room from offers.

Investor Tools

$302,560

Estimated Property Value

$305,550Estimated Mortgage Balance

$10,875Estimated Equity

-1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,815 /month

Positive

Cash Flow Estimate:

$605 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$519/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,714

$302,560

2025

$100,000

$202,560

$302,560

Tax History

Year

Tax Paid

Assessed Value

2024

$4,714

$302,560

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$305,550

First

Nov 3, 2023

Dec 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$291,685

$10,875

96%

$1,832/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,832/mo

+$140/mo

7.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area