$302,560
NAL Estimated Property Value2907 Rockford Dr, Dallas, TX, 75211
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size7,400 sqft
Building Information
Year Built1952
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000465415000000
Lot Number33
SubdivisionLoupot Heights
Land UseResidential
Legal DescriptionLOUPOT HEIGHTS BLK 9/5964 LT 33 INT202300225683 DD11032023 CO-DC 5964 009 03300 2005964 009
Census Tract006402
Assessed Land Value$100,000
Assessed Improvement Value$202,560
Assessment Year2025
About this property
Great opportunity to buy and remodel this 2-1 brick house with a carport with a pool. It could be made into a three bedroom by converting the dining room. Property offered AS-IS, seller to make no repairs. Property will not qualify for traditional financing programs in its current condition. Please exclude chandelier in dining room from offers.
Investor Tools
$302,560
Estimated Property Value
$291,685Estimated Mortgage Balance
$10,875Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,815 /month
Positive
Cash Flow Estimate:
$605 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,714
$302,560
2025
$100,000
$202,560
$302,560
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,714
$302,560
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$305,550
No
First
Nov 3, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,685
$10,875
3%
96%
$1,832/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,832/mo
+$140/mo
7.8%
