$295,611
NAL Estimated Property Value2909 Janet Circle, Arlington, TX, 76013
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size9,021 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN47670-5-39
Lot Number39
SubdivisionWoodland West Village Addn
Land UseResidential
Legal DescriptionWOODLAND WEST VILLAGE ADDN BLOCK 5 LOT 39
Census Tract111505
Assessed Land Value$72,192
Assessed Improvement Value$223,419
Assessment Year2025
About this property
Adorable 3 bedroom 2 bath home in Woodland West - open kitchen and family room with bonus 2nd living area. Kitchen has quartz countertops and beautiful backsplash. Amazing backyard with tons of space and great deck for entertaining. Walk to Duff elementary. Close to shopping, dining, and entertainment, Convenient to I-30 and I-20. This one will go quickly!
Investor Tools
$295,611
Estimated Property Value
$206,683Estimated Mortgage Balance
$88,928Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,774 /month
Positive
Cash Flow Estimate:
$591 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$514/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,686
$295,611
2025
$72,192
$223,419
$295,611
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,686
$295,611
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$229,405
No
First
Mar 18, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,683
$88,928
30%
70%
$1,376/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,376/mo
+$551/mo
7.8%
