$255,000
NAL Estimated Property Value2909 Zeb Dr, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,401 sqft
Building Information
Year Built2021
Stories1
Roof Type114
Garage Spaces1
Land Information
APN79-1266-0040-0030-00
Lot Number3
SubdivisionCentral Park Community Subdivision Sect
Land UseResidential
Legal DescriptionLOT 3 BLK 4 CENTRAL PARK COMMUNITY SUBDIVISION SECTION I (2019 PLAT C1-3715 & 3716 CCMR FILED 3/22/2018)
Census Tract012607
Assessed Land Value$52,650
Assessed Improvement Value$181,937
Assessment Year2025
About this property
New Construction, 3 Bedrooms, 2 baths with a nice open floor plan in new Central Park Community Subdivision. This home will feature spacious kitchen and living area with high ceilings, modern light fixtures, recessed lighting, quartz countertops porcelain tile floors, master bath with double vanity, tempered glass shower, walk in closet and more!
Investor Tools
$255,000
Estimated Property Value
$206,952Estimated Mortgage Balance
$48,048Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,696
$234,587
2025
$52,650
$181,937
$234,587
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,696
$234,587
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$222,888
Yes
First
Jun 30, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,952
$48,048
18%
81%
$1,337/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,337/mo
+$53/mo
6.5%
