Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$286,000

2910 Andrea Ln, Dallas, TX, 75228

Off Market

4 Beds

1 Bath

1,572 Sq Ft

Single Family Residence

$158.4 / sqft

Built in 1954

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Range, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,318 sqft

Building Information

Year Built1954

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000712951000000

Lot Number15

SubdivisionShiloh Park

Land UseResidential

Legal DescriptionSHILOH PARK BLK B/7311 LT 15 INT202100115356 DD04162021 CO-DC 7311 00B 01500 3007311 00B

Census Tract012501

Assessed Land Value$60,000

Assessed Improvement Value$215,000

Assessment Year2025

About this property

Come and see this beautifully maintained home near by Harry Stone Park! This home offers fresh paint throughout on the interior and exterior with updated bathroom and flooring!! Building out back is 20x12 with electricity and plumbing. Fridge, washer, dryer and stove included!

Investor Tools

$286,000

Estimated Property Value

$227,950Estimated Mortgage Balance

$80,225Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,716 /month

Positive

Cash Flow Estimate:

$572 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$445/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,906

$275,000

2025

$60,000

$215,000

$275,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,906

$275,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amcap Mortgage Ltd

Conventional

$227,950

First

Apr 16, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$205,775

$80,225

28%

72%

$1,367/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,367/mo

+$1,205/mo

10.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area