$224,124
NAL Estimated Property Value2910 Grants Lake Blvd Unit 701, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Free-Standing Range, Dryer, Refrigerator, Dishwasher, Oven
FlooringTile, Vinyl
Exterior
Lot Size855 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Land Information
APN8090-02-007-0701-907
SubdivisionThe Towns Of Grants Lake Sec 2
Land UseResidential
Legal DescriptionTHE TOWNS OF GRANTS LAKE SEC 2, BLDG 7, 855 SQ FT OF UNIT 701
Census Tract674002
Assessed Land Value$42,471
Assessed Improvement Value$181,653
Assessment Year2025
About this property
Bright townhome, no house on the back, near school,supper market, banking, shopping center.
Investor Tools
$224,124
Estimated Property Value
$21,921Estimated Mortgage Balance
$202,203Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,345 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,383
$224,124
2025
$42,471
$181,653
$224,124
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,383
$224,124
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Mtg
N/A
$74,600
N/A
First
Mar 25, 2002
Apr 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,921
$202,203
90%
10%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$350/mo
+$2,230/mo
13.8%
