$312,780
NAL Estimated Property Value2910 Magna Vista Drive, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size10,125 sqft
Building Information
Year Built1966
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000721762000000
Lot Number9
SubdivisionCedar
Land UseResidential
Legal DescriptionCEDAR CREST COUNTRY CLUB EST T-2 BLK 3/7332 LT 9 INT202200078645 DD03182022 CO-DC 7332 003 00900 2007332 003
Census Tract021100
Assessed Land Value$60,000
Assessed Improvement Value$252,780
Assessment Year2025
About this property
This Recently remodeled one story single family home offers open and bright floor plan with spacious rooms. Fully remodeled kitchen opens to the family room. Huge fining area off the kitchen. Oversized privet backyard is great for entertainment. Great location, just minutes from downtown Dallas, 1-35 and 1-45, Dallas Zoo, farmers market and more. New roof installed two weeks ago.
Investor Tools
$312,780
Estimated Property Value
$235,314Estimated Mortgage Balance
$77,466Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,877 /month
Positive
Cash Flow Estimate:
$626 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,128
$312,780
2025
$60,000
$252,780
$312,780
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,128
$312,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$255,290
Yes
First
Mar 18, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,314
$77,466
24%
75%
$1,531/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,531/mo
+$441/mo
7.6%
