$249,000
NAL Estimated Property Value2911 Hilltop Drive, Euless, TX, 76039
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet
Exterior
Lot Size4,156 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN30283-1-25
Lot Number25
SubdivisionNorthgate Addition
Land UseResidential
Legal DescriptionNORTHGATE ADDITION BLOCK 1 LOT 25
Census Tract113519
Assessed Land Value$50,000
Assessed Improvement Value$132,262
Assessment Year2025
About this property
Calling All Investors!! RARE opportunity to own a duplex located in highly acclaimed Grapevine-Colleyville ISD! The floorplan incorporates 2 bedrooms, kitchen, one bathroom, a roomy living dining area, and a laundry room*20x20 carport with private gate to driveway and shed for extra storage*Close proximity to major freeways, entertainment and shopping*Seller is looking to sell both sides of the duplex at this time.*Property will be sold with full duplex including 2913 Hilltop. Tenant occupied till end of March 2022.
Investor Tools
$249,000
Estimated Property Value
$0Estimated Mortgage Balance
$249,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$277/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,075
$182,262
2025
$50,000
$132,262
$182,262
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,075
$182,262
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$249,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,850/mo
N/A
+$1,850/mo
8.9%
