$359,650
NAL Estimated Property Value2912 Alba Ct, Bryan, TX, 77808
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Exterior FeaturesSatellite Dish
Lot Size10,454 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN118500-1101-0070
Lot Number7
SubdivisionAustin's Colony Ph 11a
Land UseResidential
Legal DescriptionAUSTIN'S COLONY PH 11A, BLOCK 1, LOT 7
Census Tract000107
Assessed Land Value$71,500
Assessed Improvement Value$288,150
Assessment Year2025
About this property
Beautifully designed 3 bedroom 2 bathroom home in Popular Austin's Colony! This spacious and open concept floor plan allows for beautiful natural light. Features include a split floor plan, stainless appliances, gas range, breakfast area and separate formal dining room, a fireplace and an excellent master bedroom with a walk-in shower and jetted tub. Conveniently located near excellent schools, park with playground and walking trails. Enjoy the oversized back yard with pergola, quiet cul-de-sac and convenience to everything.
Investor Tools
$359,650
Estimated Property Value
$283,394Estimated Mortgage Balance
$76,256Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,158 /month
Positive
Cash Flow Estimate:
$719 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$757/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,286
$359,650
2025
$71,500
$288,150
$359,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,286
$359,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1st Alliance Mortgage Llc
Conventional
$288,915
No
First
Apr 24, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$283,394
$76,256
21%
79%
$1,733/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$1,877/mo
$-347/mo
5.1%
