$471,606
NAL Estimated Property Value2912 Prairie Oak Boulevard, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesMicrowave
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size16,984 sqft
Building Information
Year Built2000
Stories2
Garage Spaces2
Land Information
APN19165C-A-14
Lot Number14
SubdivisionHorseshoe Bend Subdivision
Land UseResidential
Legal DescriptionHORSESHOE BEND SUBDIVISION BLOCK A LOT 14
Census Tract111555
Assessed Land Value$96,987
Assessed Improvement Value$374,619
Assessment Year2025
About this property
VERY MOTIVATED SELLER!! Beautiful house conveniently located near highways 360, I20 and 161. Home has new Carpet, fresh paint, oversized bedrooms a beautiful swimming pool to enjoy this hot summer. This is a MUST see.
Investor Tools
$471,606
Estimated Property Value
$256,541Estimated Mortgage Balance
$215,065Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,830 /month
Positive
Cash Flow Estimate:
$943 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$633/month
$110/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,242
$471,606
2025
$96,987
$374,619
$471,606
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,242
$471,606
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$282,000
No
First
Aug 26, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,541
$215,065
45%
54%
$1,691/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,801/mo
+$319/mo
5.4%
