$614,000
NAL Estimated Property Value2912 Warwick Way, Austin, TX, 78748
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Disposal, Microwave, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone, Arbor
Lot Size8,751 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04363013080000
Lot Number6
SubdivisionSouthland Oaks Subd Sec 3-C
Land UseResidential
Legal DescriptionLOT 6 BLK D SOUTHLAND OAKS SUBD SEC 3-C
Census Tract037100
Assessed Land Value$208,557
Assessed Improvement Value$388,106
Assessment Year2025
About this property
MUST SEE! Large corner lot! Home features include hardwood floors, tons of windows and natural light, crown molding, multiple living areas, bonus media room with raised theater seating, wired for surround sound, wet bar&sink, master bedroom downstairs, and MORE! Gourmet kitchen is open to family room with stainless appliances, white cabinets, laminate countertops, tile backsplash, sunny breakfast and private dining. PRIVATE backyard with expansive deck, arbor, large grassy area and storage shed!FEMA - Unknown Sprinkler Sys:Yes
Investor Tools
$614,000
Estimated Property Value
$292,426Estimated Mortgage Balance
$321,574Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,684 /month
Positive
Cash Flow Estimate:
$1,228 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,060/month
$110/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,656
$596,663
2025
$208,557
$388,106
$596,663
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,656
$596,663
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$330,500
No
First
Jun 22, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,426
$305,574
51%
48%
$1,982/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
$2,092/mo
+$498/mo
5.1%
