NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$770,000

NAL Estimated Property Value

2913 Beauchamp St, Houston, TX, 77009

Off Market

3 Beds

1 Bath

1,484 Sq Ft

Single Family Residence

$471.7 / sqft

Built in 1940

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Oven, Free-Standing Range, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Lot Size6,251 sqft

Building Information

Year Built1940

Stories1

Garage Spaces2

Land Information

APN0372740000004

Lot Number4

SubdivisionWoodland Heights

Land UseResidential

Legal DescriptionLT 4 & TR 5A BLK 9 WOODLAND HEIGHTS

Census Tract510301

Assessed Land Value$625,000

Assessed Improvement Value$145,000

Assessment Year2025

About this property

WOODLAND HEIGHTS 3 BEDROOM HOME on 6,250 sq ft CORNER LOT. Located in the sought-after Woodland Heights Historic District, with LOTS of ROOM TO EXPAND on the 50x125 ft lot. Located just a few blocks from Travis Elementary, this home is filled with charm and character -- original wood floors, 2 sets of French doors, and a beautiful arch between the kitchen and breakfast nook, all in a classic Heights bungalow layout. The primary bedroom features an EXTRA room separated by a pair of French doors, and it's the perfect place to make a walk-in closet, primary bath, home office, etc. You'll love the many windows throughout every room. This is just a spectacular opportunity to make your dream home in Woodland Heights!

Investor Tools

$770,000

Estimated Property Value

$515,062Estimated Mortgage Balance

$254,938Estimated Equity

33% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,620 /month

Positive

Cash Flow Estimate:

$1,540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,621/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,601

$770,000

2025

$625,000

$145,000

$770,000

Tax History

Year

Tax Paid

Assessed Value

2024

$15,601

$770,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Barton Creek Lending Group Llc

Conventional

$536,000

First

Mar 20, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$515,062

$254,938

33%

67%

$3,214/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$3,214/mo

$-1,492/mo

2.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area