Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$239,000

NAL Estimated Property Value

2913 Hiawatha Trail, Lake Worth, TX, 76135

$258,747 ARVInfo
Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,596 Sq Ft
price_per_sqft$78.26 / sqft
Year BuiltBuilt in 1946

Property Lead Type:

Off-Market ListARV FlipHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesGas Range, Refrigerator
FlooringCarpet, Laminate

Exterior

Lot Size18,339 sqft

Building Information

Year Built1946
Stories1

Land Information

APN21080-2-38
Lot Number38
SubdivisionIndian Oaks Subdivision
Land UseResidential
Legal DescriptionINDIAN OAKS SUBDIVISION BLOCK 2 LOT 38
Census Tract110401
Assessed Land Value$43,338
Assessed Improvement Value$191,496
Assessment Year2025

About this property

LOCATION! LOCATION! LOCATION! Cottage Style Home with 2 living areas, 3 bedrooms, 1 full bath, family room with dry bar and private entrance. Perfect as an in-law suite, large utility with room for full size washer and dryer which leads into oversized mudroom to back yard, front porch perfect for relaxing, lots of character with several original built ins. very private backyard with no neighbors behind you. Minutes to Fort Worth park with boat ramp onto Lake Worth. Close to highway, shopping and Downtown Fort Worth. MUST SEE

Investor Tools

Property Icon
$239,000
Estimated Property Value
$103,944Estimated Mortgage Balance
$135,056Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$258,747
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,434 /month
Positive
Cash Flow Estimate:
$478 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,020
$234,834
2025
$43,338
$191,496
$234,834
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,020
$234,834

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$118,709
Yes
First
Jan 17, 2020
Feb 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,944
$135,056
56%
43%
$712/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$712/mo
+$1,215/mo
9.7%

City: Lake Worth

2913 Hiawatha Trail | Property Details | No Agent List