$354,600
NAL Estimated Property Value2913 Stock DR 127, Austin, TX, 78741
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Concrete, Tile
Exterior
Lot Size3,777 sqft
Building Information
Year Built2014
Stories3
Roof Type105
Garage Spaces1
Land Information
APN03090305610000
Lot Number127C
SubdivisionEdgewick Condominiums Amended
Land UseResidential
Legal DescriptionUNT 127C EDGEWICK CONDOMINIUMS AMENDED PLUS .3333 % INT IN COM AREA
Census Tract002307
Assessed Land Value$30,213
Assessed Improvement Value$324,387
Assessment Year2025
About this property
Edgewick is hottest property in Austin. Private, Gated, Dog Park, Pool.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$354,600
Estimated Property Value
$152,480Estimated Mortgage Balance
$202,120Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,128 /month
Positive
Cash Flow Estimate:
$709 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$535/month
$190/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,647
$354,600
2025
$30,213
$324,387
$354,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,647
$354,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Roundpoint Mortgage Servicing Corp
Conventional
$170,250
No
First
Oct 20, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,480
$202,120
56%
43%
$1,021/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,211/mo
+$877/mo
7.1%
