$422,000
NAL Estimated Property Value29135 Marina Point Ln, Fulshear, TX, 77441
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,339 sqft
Building Information
Year Built2016
Garage Spaces1
Land Information
APN8004-01-001-0230-901
Lot Number23
SubdivisionThe Brooks At Cross Creek Ranch Sec 1
Land UseResidential
Legal DescriptionTHE BROOKS AT CROSS CREEK RANCH SEC 1, BLOCK 1, LOT 23
Census Tract673202
Assessed Land Value$66,833
Assessed Improvement Value$319,937
Assessment Year2025
About this property
Welcome home! Please check out this 4 beds 3 bath 2 garage home with everything you need! Most desirable community with tons of walking trails, lakes, playgrounds and more. Kitchen with large island and granite counter tops. Two bedrooms down, family room with nature lights. Huge game room upstairs with two other bedrooms. Nice backyard with no behind neighbor.
Investor Tools
$422,000
Estimated Property Value
$223,423Estimated Mortgage Balance
$198,577Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$767/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,091
$386,770
2025
$66,833
$319,937
$386,770
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,091
$386,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$247,500
No
First
Apr 15, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,423
$199,577
47%
53%
$1,484/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,760/mo
$1,484/mo
+$276/mo
5.0%
