$344,000
NAL Estimated Property Value2914 Carnoustie Dr, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size6,463 sqft
Building Information
Year Built1998
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5916-01-003-0130-907
Lot Number13
SubdivisionQuail Valley Thunderbird Patio Homes Sec
Land UseResidential
Legal DescriptionQUAIL VALLEY THUNDERBIRD PATIO HOMES SEC 1, BLOCK 3, LOT 13
Census Tract671001
Assessed Land Value$35,750
Assessed Improvement Value$258,180
Assessment Year2025
About this property
BRING YOUR DECORATING IDEAS AND PICK UP A BARGAIN, THIS PATIO HOME BACKS UP TO A RESERVE SO NO REAR NEIGHBORS, FORMAL DINING AND THREE BEDROOMS AND A STUDY WHICH COULD BE USED AS 4TH BEDROOM, OPEN KITCHEN AND BREAKFAST AREA OPEN TO DEN AND SCREENED IN PATIO OVERLOOKING THE RESERVE.
Investor Tools
$344,000
Estimated Property Value
$214,118Estimated Mortgage Balance
$129,882Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,064 /month
Positive
Cash Flow Estimate:
$688 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,496
$293,930
2025
$35,750
$258,180
$293,930
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,496
$293,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$243,000
No
First
Apr 30, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$214,118
$133,882
38%
62%
$1,457/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,872/mo
+$708/mo
9.0%
