$239,900
2914 Rustling Chestnut St, Spring, TX, 77389
On Market
Property Lead Type:
Must-SellAbsentee Owner
Highlights
Interior
FlooringCarpet, Vinyl
Exterior
Lot Size4,574 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1272030020009
Lot Number9
SubdivisionForest Ridge
Land UseResidential
Legal DescriptionLT 9 BLK 2 FOREST RIDGE SEC 1
Census Tract555200
Assessed Land Value$45,978
Assessed Improvement Value$235,444
Assessment Year2025
About this property
Welcome to a charming 4 bed, 2.5 bath home in a prime location near shopping and major highways. This property boasts an open floor plan with a spacious eat-in kitchen and a lovely fenced-in backyard with a patio for entertaining. With 2657 square feet of living space and a lot size of 4576 square feet, this single-family home built in 2007 is the perfect place to call home. Contact me for more information on this fantastic opportunity at 2914 Rustling Chestnut.
Investor Tools
$175,524Estimated Mortgage Balance
$105,898Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,689 /month
Positive
Cash Flow Estimate:
$563 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
$380/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,860
$281,422
2025
$45,978
$235,444
$281,422
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,860
$281,422
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Clearpath Lending
Va
$195,980
Yes
First
Mar 4, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,524
$105,898
37%
62%
$1,175/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,555/mo
+$1,005/mo
10.9%
